Nyrada Inc - Annual Report 2024

ANNUAL REPORT FY2024 43 Consolidated statement of changes in equity For the Year Ended 30 June 2024 Issued capital Reserves Accumulated losses Total equity $ $ $ $ Balance at 1 July 2022 25,320,332 5,693,864 (19,515,280) 11,498,916 Loss after income tax expense for the year - - (7,781,692) (7,781,692) Other comprehensive income for the year, net of tax - - - - Total comprehensive income for the year - - (7,781,692) (7,781,692) Transactions with owners in their capacity as owners: Transfer of fair value on expired options - (80,240) 80,240 - Share based payments – vesting - 541,214 - 541,214 Balance at 30 June 2023 25,320,332 6,154,838 (27,216,732) 4,258,438 Issued capital Reserves Accumulated losses Total equity $ $ $ $ Balance at 1 July 2023 25,320,332 6,154,838 (27,216,732) 4,258,438 Loss after income tax expense for the year - - (1,391,309) (1,391,309) Other comprehensive income for the year, net of tax - - - - Total comprehensive income for the year - - (1,391,309) (1,391,309) Transactions with owners in their capacity as owners: Issue of Common Stock 1,965,000 - - 1,965,000 Share issue costs (443,589) 305,016 - (138,573) Transfer of fair value on expired options - (1,417,908) 1,417,908 - Share based payments – vesting - 358,074 - 358,074 Balance at 30 June 2024 26,841,743 5,400,020 (27,190,133) 5,051,630 The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

RkJQdWJsaXNoZXIy MjE2NDg3