NYRADA INC (ASX:NYR) 40 Consolidated statement of changes in equity For the Year Ended 30 June 2025 Issued capital Reserves Accumulated losses Total equity $ $ $ $ Balance at 1 July 2023 25,320,332 6,154,838 (27,216,732) 4,258,438 Loss after income tax expense for the year - - (1,391,309) (1,391,309) Other comprehensive income for the year, net of tax - - - - Total comprehensive income for the year - - (1,391,309) (1,391,309) Transactions with owners in their capacity as owners: Issue of Common Stock 1,965,000 - - 1,965,000 Share issue costs (443,589) 305,016 - (138,573) Transfer of fair value on expired options - (1,417,908) 1,417,908 - Share based payments – vesting - 358,074 - 358,074 Balance at 30 June 2024 26,841,743 5,400,020 (27,190,133) 5,051,630 Issued capital Reserves Accumulated losses Total equity $ $ $ $ Balance at 1 July 2024 26,841,743 5,400,020 (27,190,133) 5,051,630 Loss after income tax expense for the year - - (4,845,671) (4,845,671) Other comprehensive income for the year, net of tax - - - - Total comprehensive income for the year - - (4,845,671) (4,845,671) Transactions with owners in their capacity as owners: Issue of Common Stock 3,445,465 - - 3,445,465 Share issue costs (520,157) 268,526 - (251,631) Transfer of fair value on expired options and performance rights - (2,459,261) 2,459,261 - Share based payments – vesting - 177,218 - 177,218 Balance at 30 June 2025 29,767,051 3,386,503 (29,576,543) 3,577,011 The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
RkJQdWJsaXNoZXIy MjE2NDg3